Thursday, 19 May 2011

Valencia Apartment Sri Muda Seksyen 25 Shah Alam



Price : RM 85 000 Type: Apartments Area: Shah Alam
Title type: Freehold Tenure: - Other info: Non Bumi Lot
Size: 946 sq.ft. Bedrooms: 3 Bathroom: 2


Although this is just an ordinary apartment but the return is showing a different story. Let waste no more time and evaluate the return of this apartment.

Price = RM 85 000

Down Payment = RM 8 500

Rental = RM700

Monthly banks instalment = RM424 (Let say you take a 90% loan for 30 years for the current BLR 6.6%)



RETURN

Monthly Return (rental – monthly instalment) = RM 276

Annual Return (monthly return x 12) = RM 3312

Return on investment (Annual Return/ Down payment)
 = 3312/8500 @ 38%

In a conclusion you will get back your money back in 3 years and still have the properties with you after that. Its a good investment for me


However further homework should be made as there are lots of thing that will that can change the investment.